Mineral County Hospital District
Annual Fiscal Report Proprietary fund
ACTUAL PRIOR YEAR ENDING 6/30/2024
ESTIMATED CURRENT YEAR ENDING 6/30/2025
FINAL APPROVED BUDGET YEAR ENDING 6/30/2026
| 16,294,416 | 18,727,286 | 20,759,600 |
| (18,718,747) | (18,608,830) | (19,828,340) |
| (2,424,331) | 118,456 | 931,460 |
Total Operating Revenues Total Operating Expenses
Operating Income (Loss)
Total Non Operating Revenues Total Non Operating Expenses
Net Income (Loss) Before Transfers
Transfers-In (Out)
Net Income (Loss)
Fiscal Year Beginning Cash & Cash Equivalents Fiscal Year Ending Cash & Cash Equivalents
–
–
2,532,771 1,074,308
–
–
1,074,308 2,024,859
–
–
2,024,859 3,506,028
| 1,001,723 | 842,584 | 1,049,709 |
| (26,939) | (10,489) | – |
| (1,449,547) | 950,551 | 1,981,169 |
